Viva DSL - All monetary amounts in $

Portfolio Value

$0 INITIAL CAPITAL · 2,000 PROJECTIONS · 20 YEAR HORIZON · SEED 1

Median

—

P90 —

10th percentile

—

DOWNSIDE SCENARIO

Probability below zero

—

AT HORIZON

Probability above start

—

NOMINAL CAPITAL

PV evolution

USD · END OF YEAR
$1.5M$705.0K-$90.0KY12026Y112036Y202045
MedianP25–P75P10–P90

Ending PV distribution

YEAR 20
Mean $1.7M-$244.0K$2.4M
Projection countMean